| MONTHLY BUDGET 2026 — in pesos (₱) |
|---|
| Yellow cells = you type · blue cells = calculated (do not overwrite) · example rows are fictional — replace them. |
|
| Item | Type | Monthly plan | Jan actual | Feb actual | Mar actual | Apr actual | May actual | Jun actual | Jul actual | Aug actual | Sep actual | Oct actual | Nov actual | Dec actual | Year actual | Avg / month |
| INCOME | | | | | | | | | | | | | | | | |
| Salary (net, after SSS / PhilHealth / Pag-IBIG / tax) | Income | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | | | | 252,000 | 28,000 |
| 13th month pay (December) | Income | 0 | | | | | | | | | | | | | 0 | 0 |
| Side income / online selling | Income | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | | | | 36,000 | 4,000 |
| Padala received | Income | 0 | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
| NEEDS | | | | | | | | | | | | | | | | |
| Rent or housing amortization | Need | 8,000 | 7,370 | 8,110 | 7,690 | 8,250 | 8,300 | 6,960 | 6,830 | 8,810 | 7,420 | | | | 69,740 | 7,749 |
| Electricity (Meralco / coop) | Need | 2,200 | 2,020 | 2,530 | 2,180 | 2,420 | 2,180 | 2,290 | 1,970 | 2,290 | 2,440 | | | | 20,320 | 2,258 |
| Water | Need | 450 | 450 | 480 | 470 | 390 | 480 | 460 | 420 | 390 | 500 | | | | 4,040 | 449 |
| Internet and load | Need | 1,500 | 1,490 | 1,600 | 1,670 | 1,600 | 1,690 | 1,450 | 1,640 | 1,480 | 1,700 | | | | 14,320 | 1,591 |
| Groceries and palengke | Need | 6,000 | 6,680 | 5,280 | 5,340 | 5,490 | 6,840 | 5,890 | 6,230 | 5,640 | 6,010 | | | | 53,400 | 5,933 |
| Transport (jeep, bus, Grab, gas) | Need | 2,500 | 2,410 | 2,390 | 2,560 | 2,560 | 2,800 | 2,640 | 2,820 | 2,770 | 2,870 | | | | 23,820 | 2,647 |
| Health, medicine | Need | 800 | 840 | 720 | 890 | 910 | 900 | 820 | 850 | 730 | 880 | | | | 7,540 | 838 |
| School fees, baon | Need | 1,500 | 1,530 | 1,400 | 1,300 | 1,660 | 1,720 | 1,310 | 1,640 | 1,460 | 1,340 | | | | 13,360 | 1,484 |
| Loan / credit card minimum | Need | 1,500 | 1,410 | 1,620 | 1,670 | 1,290 | 1,550 | 1,300 | 1,600 | 1,420 | 1,670 | | | | 13,530 | 1,503 |
| | | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
| WANTS | | | | | | | | | | | | | | | | |
| Eating out, milk tea, delivery | Want | 1,500 | 1,720 | 1,500 | 1,720 | 1,410 | 1,310 | 1,540 | 1,290 | 1,360 | 1,460 | | | | 13,310 | 1,479 |
| Shopping | Want | 800 | 830 | 720 | 690 | 890 | 760 | 910 | 900 | 770 | 790 | | | | 7,260 | 807 |
| Subscriptions (streaming, apps) | Want | 400 | 400 | 420 | 410 | 410 | 410 | 450 | 400 | 390 | 430 | | | | 3,720 | 413 |
| Gimik, travel, hobbies | Want | 700 | 640 | 660 | 800 | 700 | 710 | 600 | 680 | 720 | 600 | | | | 6,110 | 679 |
| | | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
| SAVINGS AND GIVING | | | | | | | | | | | | | | | | |
| Emergency fund | Save | 2,500 | 2,590 | 2,600 | 2,170 | 2,600 | 2,470 | 2,630 | 2,390 | 2,660 | 2,680 | | | | 22,790 | 2,532 |
| Pag-IBIG MP2 / investments | Save | 1,000 | 860 | 870 | 1,050 | 1,140 | 930 | 990 | 1,030 | 950 | 960 | | | | 8,780 | 976 |
| Padala sent to family | Give | 3,000 | 2,830 | 2,880 | 3,090 | 2,820 | 2,890 | 3,250 | 2,570 | 3,060 | 3,210 | | | | 26,600 | 2,956 |
| Voluntary SSS / PhilHealth (if self-employed) | Save | 0 | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
| | | | | | | | | | | | | | | 0 | 0 |
|
| SUMMARY | | | | | | | | | | | | | | | | |
| Income | | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 0 | 0 | 0 | 288,000 |
| Needs | | 24,450 | 24,200 | 24,130 | 23,770 | 24,570 | 26,460 | 23,120 | 24,000 | 24,990 | 24,830 | 0 | 0 | 0 | 220,070 |
| Wants | | 3,400 | 3,590 | 3,300 | 3,620 | 3,410 | 3,190 | 3,500 | 3,270 | 3,240 | 3,280 | 0 | 0 | 0 | 30,400 |
| Savings | | 3,500 | 3,450 | 3,470 | 3,220 | 3,740 | 3,400 | 3,620 | 3,420 | 3,610 | 3,640 | 0 | 0 | 0 | 31,570 |
| Giving (padala) | | 3,000 | 2,830 | 2,880 | 3,090 | 2,820 | 2,890 | 3,250 | 2,570 | 3,060 | 3,210 | 0 | 0 | 0 | 26,600 |
| LEFT OVER (income − everything) | | -2,350 | -2,070 | -1,780 | -1,700 | -2,540 | -3,940 | -1,490 | -1,260 | -2,900 | -2,960 | - | - | - | -20,640 |
|
| 50/30/20 check (on the monthly plan) |
| Needs — target 50% of income | | 76% | Look again | |
| Wants — target 30% of income | | 11% | OK | |
| Savings + giving — target 20% of income | | 20% | OK | |
|
| Emergency fund target (6 × monthly needs) | | 146,700 |
| Saved so far for emergencies (type) | | 18,000 |
| Months to reach the target at the planned rate | | IF(N(C32)=0,"",MAX(0,ROUNDUP((C52-C53)/C32,0))) |
|
| Type: Income · Need · Want · Save · Give — the summary adds by type, so you can add your own lines. Sample numbers are illustrative. |
| Yellow cells = you type · blue cells = calculated (do not overwrite) · example rows are fictional — replace them. |
| © Layers (layers.md) · CC BY 4.0 · Free template. Check figures against your own rules and advisers. |